Maharashtra HSC Animal Science & Dairying (Bifocal) study materials
Maharashtra HSC Animal Science & Dairying (Bifocal) study resources

Assessing a 50-Goat Osmanabadi Unit Financed with a Bank Loan

Maharashtra HSC Animal Science & Dairying (Bifocal) · Put your knowledge to work in context.

All case studies

Assessing a 50-Goat Osmanabadi Unit Financed with a Bank Loan

Eight women of a self-help group in Beed district plan a 50-goat Osmanabadi unit with a bank loan of ₹ 8.0 lakh, of which ₹ 2.0 lakh is a 25% capital subsidy; the remaining loan is repayable over five years at about 7%. Their plan: buy 45 does and 5 bucks at ₹ 6,000 each (₹ 3.0 lakh), build a 150 m² shed with a concrete floor and asbestos roof (₹ 2.0 lakh), buy a chaff cutter and water tank (₹ 0.5 lakh), and keep ₹ 2.5 lakh for feed and labour. They have 0.4 ha of rainfed land and no grazing rights; local wage labour is ₹ 300 a day. Osmanabadi does in the area average about 1.4 kiddings a year and 1.4 kids per kidding, kid mortality in neighbouring flocks is 20%, and kids sell at six months for ₹ 300 per kg live weight at about 22 kg. Green fodder is available only for about four months after the rains. The group wants to know whether the unit can repay the loan and whether the shed size is right.

1. Test the plan's assumptions and estimate annual income, major costs and debt service. Is the unit bankable as designed?

Read the worked answer

Reproduction and sales

  • Kids expected: 45 does × 1.4 kiddings × 1.4 kids ≈ 88 a year.
  • After 20% mortality, about 70 kids reach sale.
  • Income from kids: 70 × 22 kg × ₹ 300 ≈ ₹ 4.6 lakh; culled does and manure may add ₹ 0.3–0.4 lakh, giving about ₹ 5 lakh gross.

Costs (using the group's own assumptions)

  • Feed: no grazing and fodder for only four months, so roughly eight months of purchased roughage and concentrate for 50 head comes to about ₹ 1.8–2.2 lakh.
  • Labour: at least one full-time worker, ₹ 300 × 365 ≈ ₹ 1.1 lakh, more in kidding season.
  • Health, vaccination, deworming: ₹ 0.2 lakh. Transport, electricity, repairs, insurance: ₹ 0.3 lakh.
  • Total ≈ ₹ 3.5–3.8 lakh, leaving ₹ 1.2–1.5 lakh before repayment.

Debt service

  • Loan after subsidy ₹ 6 lakh at about 7% over five years needs roughly ₹ 1.45 lakh a year.

Verdict. The surplus barely covers the instalment even on optimistic assumptions, and 20% kid mortality wipes it out. The unit is not bankable as designed. It becomes bankable if mortality is halved, fodder is grown on the farm, and kids are sold at a higher weight or a better price.

2. List the critical weaknesses in the plan and state what you would change before the loan is sanctioned.

Read the worked answer

Weaknesses

  1. No fodder security. 0.4 ha of rainfed land with no grazing cannot carry 50 goats; purchased fodder for eight months is the largest cost and the biggest risk in a drought year.
  2. Mortality of 20% is treated as normal. Kid mortality is the single biggest destroyer of goat economics; at 10% the same flock sells about 79 kids instead of 70, adding nearly ₹ 0.6 lakh.
  3. Over-capitalised housing. ₹ 2 lakh for a 150 m² concrete-floored, asbestos-roofed shed works out at ₹ 13,000 per m² and about ₹ 4,000 per goat, more than the price of a doe. It also creates heat stress in Beed summers.
  4. Marketing is passive. Selling 22 kg kids at six months through traders leaves weight and price on the table; festival demand (Eid, Diwali) pays better for heavier kids.
  5. No provision for buck replacement, insurance, or a repayment moratorium. Five bucks for 45 does is an acceptable ratio, but using the same bucks for years leads to inbreeding.

Changes before sanction

  • Start with 25–30 does and scale up from retained female kids; this halves the loan and the risk.
  • Reduce shed cost by using an elevated slatted floor with locally available posts, thatch or insulated sheet, and open sides.
  • Lease or plant fodder: CO-4 napier, subabul and lucerne on the 0.4 ha, plus crop residue purchase agreements with neighbours.
  • Budget a 12-month moratorium and keep ₹ 1 lakh as working capital; insure the breeding stock.
  • Agree a marketing arrangement with the local FPO or a festival-season buyer before the first kids are born.

3. Advise on shed space and design for goats in this location, and justify each recommendation.

Read the worked answer

Space

  • An adult goat needs 1.0–1.5 m² of covered floor; 50 adults therefore need only 50–75 m², plus about 0.5 m² per kid, a store, a labour room and an isolation pen - roughly 100–110 m² of covered area. The planned 150 m² is not wrong biologically, but the money is better spent on fodder and on a better floor for a smaller shed.

Floor

  • An elevated slatted floor, 2.5–3 cm gaps, about 1–1.2 m above ground, suits goats far better than concrete. Urine and droppings fall through, the lying area stays dry, and foot rot, coccidiosis and pneumonia risk fall; concrete is cold, wet and hard on the joints.
  • If a solid floor is unavoidable, slope it 1:40 to a drain and bed it deeply and frequently.

Roof and ventilation

  • Asbestos or GI sheet at 3 m without insulation will push shed temperature above 40 °C in May; use a thatch or insulated layer under the sheet, orient the shed east–west, keep the ridge open and the sides wire-meshed with curtains for rain.
  • Goats tolerate cold better than heat and damp; air movement is a priority.

Fittings

  • Feed trough with about 40 cm of linear space per adult, clean water available round the clock, a kidding pen, and a separate isolation pen for sick animals.
  • A chaff cutter is a good investment only if fodder is actually chaffed; budget for a fodder store that keeps bhusa dry.