CFP Japan study materials
CFP Japan study resources

Gross rent, operating income, and cash are different

CFP Japan · Put your knowledge to work in context.

All case studies

Gross rent, operating income, and cash are different

A fictional rental property in Japan is offered for thirty million yen. The seller projects annual full-occupancy rent of two million four hundred thousand yen. For this exercise, use ten percent vacancy and collection loss, annual operating expenses of six hundred sixty thousand yen, and annual debt service of one million two hundred thousand yen. Define NOI as effective rent less those operating expenses. Ignore tax, capital expenditure, transaction costs, and changes during the year for the arithmetic task. The brochure calls the gross yield the owner’s guaranteed take-home return. It also claims that the property’s position outside one flood-map zone establishes zero disaster risk. Before purchase, the planner must distinguish these assertions from the exercise assumptions and review title, restrictions, access, physical condition, leases, repair funding, and current local hazard information.

1. Compute gross yield, effective rent, NOI, and debt-service-after cash under the stated model.

Read the worked answer

Gross yield is ¥2,400,000÷¥30,000,000=8%. Effective rent is ¥2,160,000; NOI is ¥1,500,000. Subtracting ¥1,200,000 debt service leaves ¥300,000 before the explicitly omitted items. None is a guaranteed after-tax return.

2. Explain why the brochure’s yield and disaster statements require correction.

Read the worked answer

Gross yield omits vacancy, expenses, financing, capital needs, and tax, so it is not guaranteed take-home return. Being outside one mapped inundation area does not establish zero flood or other disaster risk. Check current maps and their scope alongside property-specific evidence.